| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 871K | +7% |
| Net profit | NOK 120K | +447% |
| Total assets | NOK 10,3M | -3% |
| Equity | NOK 3,9M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 635 | 991 | 1 053 | 1 103 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | 444 | 742 | 812 | 871 |
| Depreciation & amort. | −0 | −240 | −412 | −414 | −414 |
| EBIT | −22 | 203 | 330 | 398 | 457 |
| Net financials | 0 | −146 | −255 | −355 | −304 |
| Profit before tax | −22 | 57 | 75 | 43 | 154 |
| Tax | −0 | 6 | 16 | 21 | 34 |
| Net profit | −22 | 50 | 58 | 22 | 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 239 | 10 807 | 10 774 | 10 565 | 10 278 |
| Equity | 3 284 | 3 334 | 3 792 | 3 814 | 3 934 |
| Long-term debt | 0 | 6 931 | 6 798 | 6 467 | 6 042 |
| Short-term debt | 2 955 | 541 | 184 | 284 | 302 |
| Total debt | 2 955 | 7 473 | 6 982 | 6 750 | 6 344 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KR Deputy Member | Deputy Member | 2022 |
MH Deputy Member | Deputy Member | 2022 |
MS Deputy Member | Deputy Member | 2022 |
KL Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
AE Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.73% | 29.73% | 2024 | |
| Company | 27.03% | 27.03% | 2024 | |
| Individual | 21.62% | 21.62% | 2024 | |
| Individual | 21.62% | 21.62% | 2024 | |
| Individual | 18.18% | 18.18% | 2022 | |
| Individual | 18.18% | 18.18% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Røed Hauklien | Deputy Member | 0 companies |
| Anders Eric Lyche Rambech | Deputy Member | 0 companies |
| Mona Hauklien | Deputy Member | 0 companies |
| Maj-Lis Stordal | Deputy Member | 0 companies |
| Kai Lyche | Deputy Member | 0 companies |
| John Terje Veset | Board of Directors | 0 companies |
| Thomas Hauklien | Chairman | 0 companies |