| Revenue | NOK 5M | +8% |
| EBITDA | NOK 2M | +26% |
| Net profit | NOK 173K | +248% |
| Total assets | NOK 24,1M | +3% |
| Equity | NOK 8,9M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 245 | 3 528 | 4 051 | 4 644 | 5 017 |
| Staff expenses | −1 078 | −1 004 | −1 042 | −939 | −900 |
| EBITDA | 773 | 1 161 | 1 112 | 1 616 | 2 035 |
| Depreciation & amort. | −950 | −867 | −944 | −976 | −1 068 |
| EBIT | −177 | 294 | 169 | 640 | 967 |
| Net financials | −419 | −479 | −170 | −797 | −745 |
| Profit before tax | −596 | −185 | −2 | −157 | 222 |
| Tax | −131 | 19 | −70 | −40 | 49 |
| Net profit | −465 | −204 | 68 | −117 | 173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 729 | 22 863 | 24 801 | 23 479 | 24 094 |
| Equity | 8 937 | 8 733 | 8 801 | 8 524 | 8 851 |
| Long-term debt | 12 772 | 13 183 | 14 850 | 14 250 | 13 650 |
| Short-term debt | 1 020 | 947 | 1 150 | 705 | 1 593 |
| Total debt | 13 792 | 14 130 | 16 000 | 14 955 | 15 243 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.86% | 37.86% | 2024 | |
| Individual | 18.12% | 18.12% | 2024 | |
| Individual | 14.11% | 14.11% | 2024 | |
| Individual | 9.82% | 9.82% | 2024 | |
| Individual | 6.07% | 6.07% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Company | 3.75% | 3.75% | 2024 | |
| Individual | 2.95% | 2.95% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Buchholdt Borge | Chief Executive Officer | 0 companies |
| Hans Ankar Kongstein | Board of Directors | 0 companies |
| Jan Petter Abrahamsen | Board of Directors | 0 companies |