| Revenue | NOK 7,4M | -3% |
| EBITDA | NOK 656K | -27% |
| Net profit | NOK -287K | -407% |
| Total assets | NOK 2,5M | -21% |
| Equity | NOK -330K | -656% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 432 | 3 503 | 5 860 | 7 660 | 7 397 |
| Staff expenses | −0 | −787 | −1 976 | −3 331 | −3 469 |
| EBITDA | 30 | 213 | 437 | 901 | 656 |
| Depreciation & amort. | −0 | −263 | −453 | −654 | −757 |
| EBIT | 30 | −50 | −16 | 247 | −101 |
| Net financials | 0 | −39 | −81 | −154 | −186 |
| Profit before tax | 30 | −89 | −97 | 93 | −287 |
| Tax | −0 | 5 | −0 | −0 | −0 |
| Net profit | 30 | −95 | −97 | 93 | −287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73 | 2 114 | 2 103 | 3 151 | 2 502 |
| Equity | 54 | −40 | −137 | −44 | −330 |
| Long-term debt | 0 | 1 750 | 1 695 | 2 295 | 1 662 |
| Short-term debt | 19 | 405 | 545 | 900 | 1 171 |
| Total debt | 19 | 2 155 | 2 240 | 3 195 | 2 832 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sadaf Umer Usman | Board of Directors | 0 companies |