| Revenue | NOK 0 | — |
| EBITDA | NOK -655K | -46% |
| Net profit | NOK -799K | +93% |
| Total assets | NOK 467,5M | +2% |
| Equity | NOK 140,4M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −197 | −448 | −655 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −197 | −448 | −655 |
| Net financials | 0 | 0 | −8 553 | −11 110 | −372 |
| Profit before tax | 0 | 0 | −8 750 | −11 558 | −1 028 |
| Tax | −1 | 0 | −1 925 | −431 | −229 |
| Net profit | 1 | 0 | −6 825 | −11 127 | −799 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 | 26 | 459 109 | 457 831 | 467 509 |
| Equity | 26 | 26 | 152 405 | 141 230 | 140 431 |
| Long-term debt | 0 | 0 | 304 256 | 311 300 | 320 566 |
| Short-term debt | 0 | 0 | 2 448 | 5 301 | 6 512 |
| Total debt | 0 | 0 | 306 704 | 316 601 | 327 078 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 8% | 8% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2022 | |
| Company | 4.5% | 4.5% | 2023 | |
| Company | 3% | 3% | 2023 | |
| Company | 3% | 3% | 2023 | |
| Company | 3% | 3% | 2023 | |
| Company | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Dale | Contact Person | 0 companies |
| Stig Børger Bratlie | Board of Directors | 0 companies |
| Trygve Nakling | Board of Directors | 0 companies |
| Anne-Nina Finvold | Board of Directors | 0 companies |
| Fredrik Leonthin | Chairman | 0 companies |
| Fredrik August Harto | Board of Directors | 0 companies |
| Leiv Stian Toftdahl | Board of Directors | 0 companies |
| Thomas Holtan Leskovsky | Chairman | 0 companies |
| Karen Marie Vasli | Board of Directors | 0 companies |