| Revenue | NOK 23,1M | -3% |
| EBITDA | NOK -408K | +81% |
| Net profit | NOK -172K | +93% |
| Total assets | NOK 10,1M | -23% |
| Equity | NOK 4,5M | +40% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 287 | 24 472 | 31 301 | 23 731 | 23 089 |
| Staff expenses | −8 701 | −9 307 | −10 134 | −10 604 | −10 566 |
| EBITDA | 851 | −41 | 5 051 | −2 169 | −408 |
| Depreciation & amort. | −0 | −0 | −16 | −39 | −41 |
| EBIT | 851 | −41 | 5 036 | −2 208 | −449 |
| Net financials | 63 | 71 | −18 | −184 | 44 |
| Profit before tax | 914 | 30 | 5 018 | −2 393 | −405 |
| Tax | 207 | 15 | 1 099 | −20 | −233 |
| Net profit | 707 | 15 | 3 919 | −2 372 | −172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 477 | 12 365 | 11 303 | 13 090 | 10 095 |
| Equity | 488 | 503 | 4 008 | 3 188 | 4 474 |
| Long-term debt | 2 107 | 3 258 | 2 256 | 2 251 | 718 |
| Short-term debt | 3 882 | 8 604 | 5 039 | 7 652 | 4 903 |
| Total debt | 5 990 | 11 862 | 7 295 | 9 902 | 5 620 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SØ Chief Executive Officer | Chief Executive Officer | 2020 |
LH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Øivind Kristiansen | Chief Executive Officer | 0 companies |
| Leif Henrik Gjølberg | Chief Executive Officer | 0 companies |
| Solbjørg Irene Wam | Board of Directors | 0 companies |
| Petter Hagen | Chairman | 0 companies |