| Revenue | NOK 34,8M | +129% |
| EBITDA | NOK 2,2M | +163% |
| Net profit | NOK 550K | +112% |
| Total assets | NOK 14,1M | -6% |
| Equity | NOK 853K | +181% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 373 | 32 854 | 30 894 | 15 183 | 34 795 |
| Staff expenses | −0 | −0 | −0 | −6 180 | −6 379 |
| EBITDA | 1 473 | 368 | 706 | −3 522 | 2 211 |
| Depreciation & amort. | −614 | −671 | −599 | −592 | −779 |
| EBIT | 860 | −303 | 107 | −4 114 | 1 432 |
| Net financials | −439 | −480 | −36 | −675 | −882 |
| Profit before tax | 421 | −783 | 71 | −4 789 | 550 |
| Tax | 98 | −1 274 | −44 | −20 | −0 |
| Net profit | 323 | 491 | 115 | −4 769 | 550 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 781 | 18 413 | 14 425 | 14 974 | 14 136 |
| Equity | 5 086 | 4 957 | 5 072 | 303 | 853 |
| Long-term debt | 6 794 | 5 170 | 3 811 | 5 630 | 5 073 |
| Short-term debt | 3 901 | 8 286 | 5 542 | 9 041 | 8 210 |
| Total debt | 10 695 | 13 456 | 9 353 | 14 671 | 13 283 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.5% | 87.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bakke Flore | Chief Executive Officer | 0 companies |
| Fredrik Ola Vinsrygg | Board of Directors | 0 companies |
| Jens Åke Vinsrygg | Chairman | 0 companies |
| Halfdan Erik Faleide | Board of Directors | 0 companies |
| Kristian Sandbakk | Board of Directors | 0 companies |