| Revenue | NOK 349K | -52% |
| EBITDA | NOK -788K | -11% |
| Net profit | NOK -860K | -9% |
| Total assets | NOK 580K | +16% |
| Equity | NOK -3,9M | -29% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 521 | 911 | 735 | 349 |
| Staff expenses | −0 | −458 | −714 | −797 | −781 |
| EBITDA | 0 | −1 362 | −739 | −711 | −788 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 362 | −739 | −711 | −788 |
| Net financials | 0 | −69 | −63 | −77 | −72 |
| Profit before tax | 0 | −1 431 | −802 | −787 | −860 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 431 | −802 | −787 | −860 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 976 | 778 | 498 | 580 |
| Equity | 30 | −1 401 | −2 203 | −2 990 | −3 851 |
| Long-term debt | 0 | 1 000 | 1 000 | 1 023 | 689 |
| Short-term debt | 0 | 1 377 | 1 981 | 2 466 | 3 742 |
| Total debt | 0 | 2 377 | 2 981 | 3 488 | 4 431 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Chief Executive Officer | Chief Executive Officer | 2023 |
SK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marin X Inc. | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Gjertsen | Chief Executive Officer | 0 companies |
| Sebastian Kehrle Aker | Chief Executive Officer | 0 companies |
| Mia Guttorm Moseng | Chief Executive Officer | 0 companies |
| Trond Severinsen | Board of Directors | 0 companies |
| Sheamus Macdonald | Chairman | 0 companies |