| Revenue | NOK 1,3M | -2% |
| EBITDA | NOK -25K | -115% |
| Net profit | NOK -289K | -238% |
| Total assets | NOK 4,7M | -6% |
| Equity | NOK 1,8M | -14% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 039 | 1 264 | 1 299 | 1 365 | 1 343 |
| Staff expenses | −247 | −216 | −200 | −178 | −162 |
| EBITDA | 189 | 21 | 173 | 173 | −25 |
| Depreciation & amort. | −268 | −269 | −270 | −258 | −262 |
| EBIT | −79 | −248 | −97 | −85 | −288 |
| Net financials | −0 | −0 | −0 | −1 | −1 |
| Profit before tax | −79 | −249 | −97 | −85 | −289 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −79 | −249 | −97 | −85 | −289 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 172 | 5 137 | 5 092 | 4 956 | 4 656 |
| Equity | 2 509 | 2 260 | 2 163 | 2 077 | 1 789 |
| Long-term debt | 2 588 | 2 588 | 2 588 | 2 538 | 2 498 |
| Short-term debt | 75 | 289 | 342 | 340 | 369 |
| Total debt | 2 663 | 2 877 | 2 930 | 2 878 | 2 867 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TH Deputy Member | Deputy Member | 2023 |
BS Chief Executive Officer | Chief Executive Officer | 2024 |
JM Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Haugstad | Deputy Member | 0 companies |
| Bjarte Stedje | Chief Executive Officer | 0 companies |
| Jannike Mittet | Deputy Member | 0 companies |
| Yasmine Lorina Johnson Farman | Board of Directors | 0 companies |
| Martin Heggem Wiik | Board of Directors | 0 companies |
| Marianne Klokk | Board of Directors | 0 companies |
| Ole Petter Isaksen Engedahl | Board of Directors | 0 companies |
| Hilde Cecilie Skarland Jordsjø | Board of Directors | 0 companies |
| Hallvard Tveit | Chairman | 0 companies |