| Revenue | NOK 7,4M | +28% |
| EBITDA | NOK -3M | -40% |
| Net profit | NOK -10,5M | -246% |
| Total assets | NOK 4,6M | +6% |
| Equity | NOK -782K | +75% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 715 | 4 086 | 5 754 | 7 358 |
| Staff expenses | −0 | −229 | −713 | −693 | −862 |
| EBITDA | −19 | 1 461 | −209 | −2 146 | −3 007 |
| Depreciation & amort. | −9 | −260 | −167 | −244 | −277 |
| EBIT | −27 | 1 201 | −376 | −2 390 | −3 284 |
| Net financials | −4 | −55 | −648 | −651 | −7 253 |
| Profit before tax | −31 | 1 146 | −1 024 | −3 042 | −10 537 |
| Tax | −7 | 252 | −22 | −0 | −0 |
| Net profit | −24 | 894 | −1 002 | −3 042 | −10 537 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 819 | 3 605 | 3 777 | 4 315 | 4 571 |
| Equity | 6 | 899 | −103 | −3 145 | −782 |
| Long-term debt | 870 | 1 789 | 3 493 | 7 067 | 2 863 |
| Short-term debt | −57 | 918 | 387 | 392 | 2 490 |
| Total debt | 813 | 2 706 | 3 880 | 7 460 | 5 353 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Chief Executive Officer | Chief Executive Officer | 2026 |
JL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KI Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2025 – 2025 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Vehus | Chief Executive Officer | 0 companies |
| Live Augusta Spilker | Chief Executive Officer | 0 companies |
| Karoline Ildal | Chief Executive Officer | 0 companies |
| Johnny Leergaard Gravfort | Chief Executive Officer | 0 companies |
| Eimund Tharaldsen | Chairman | 0 companies |
| Daniel Myrmæl Helgestad | Board of Directors | 0 companies |
| Jesper Aleksander Mathisen | Board of Directors | 0 companies |
| Mads Henrik Ryder | Chairman | 0 companies |
| Niklas Dyrhaug | Chairman | 0 companies |
| Calvin Dale Anderson | Chairman | 0 companies |