| Revenue | NOK 8,8M | +9052% |
| EBITDA | NOK 1,4M | +128% |
| Net profit | NOK 929K | +118% |
| Total assets | NOK 38,2M | +183% |
| Equity | NOK 31,3M | +184% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 400 | 1 624 | 0 | 96 | 8 786 |
| Staff expenses | −0 | −355 | −3 137 | −2 272 | −2 525 |
| EBITDA | 186 | −1 011 | −4 487 | −5 070 | 1 442 |
| Depreciation & amort. | −1 | −25 | −82 | −194 | −670 |
| EBIT | 185 | −1 036 | −4 569 | −5 264 | 772 |
| Net financials | 0 | 29 | −18 | 125 | 157 |
| Profit before tax | 185 | −1 007 | −4 587 | −5 139 | 929 |
| Tax | 41 | −0 | −0 | −0 | −0 |
| Net profit | 145 | −1 007 | −4 587 | −5 139 | 929 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 520 | 898 | 4 346 | 13 510 | 38 209 |
| Equity | 339 | −232 | 2 181 | 11 043 | 31 309 |
| Long-term debt | 0 | 1 000 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 181 | 130 | 665 | 968 | 5 400 |
| Total debt | 181 | 1 130 | 2 165 | 2 468 | 6 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omnimod As | Company | 36.0% | 36.0% | 2024 |
Tdr Consulting As | Company | 31.3% | 31.3% | 2024 |
Karpov Solutions As | Company | 31.3% | 31.3% | 2023 |
Element Logic As | Company | 14.3% | 14.3% | 2024 |
Engevik Invest As | Company | 6.6% | 6.6% | 2024 |
| Individual | 4.8% | 4.8% | 2024 | |
Jkr Consulting As | Company | 3.6% | 3.6% | 2024 |
Mhn Solutions As | Company | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Drage Roti | Chief Executive Officer | 0 companies |
| Marius Hamre Nordrik | Chief Executive Officer | 0 companies |
| Dag-Adler Blakseth | Board of Directors | 0 companies |
| Vsevolod Karpov | Board of Directors | 0 companies |
| Jarle Kristen Roti | Board of Directors | 0 companies |
| Sander Hustad Engevik | Board of Directors | 0 companies |
| Pål Asbjørn Vindegg | Board of Directors | 0 companies |
| Christoffer Vikersveen Herheim | Chairman | 0 companies |
| Christian Diex Rognes | Board of Directors | 0 companies |