| Revenue | NOK 1M | +8% |
| EBITDA | NOK 652K | +20% |
| Net profit | NOK 43K | +485% |
| Total assets | NOK 7,4M | -3% |
| Equity | NOK 647K | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 90 | 987 | 920 | 952 | 1 030 |
| Staff expenses | −0 | −0 | −8 | −27 | −45 |
| EBITDA | 84 | 664 | 677 | 541 | 652 |
| Depreciation & amort. | −8 | −96 | −168 | −188 | −195 |
| EBIT | 77 | 568 | 509 | 353 | 457 |
| Net financials | −7 | −136 | −261 | −368 | −402 |
| Profit before tax | 70 | 432 | 249 | −14 | 55 |
| Tax | 15 | 95 | 55 | −3 | 12 |
| Net profit | 54 | 337 | 194 | −11 | 43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 690 | 8 749 | 7 832 | 7 621 | 7 359 |
| Equity | 84 | 421 | 615 | 604 | 647 |
| Long-term debt | 3 215 | 5 998 | 5 772 | 5 531 | 5 304 |
| Short-term debt | 1 390 | 2 330 | 1 445 | 1 486 | 1 408 |
| Total debt | 4 605 | 8 328 | 7 217 | 7 017 | 6 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
RV Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Magne Davidsen | Chief Executive Officer | 0 companies |
| Ron Victor Olsen | Deputy Member | 0 companies |
| Arnt Ivar Steinsvik | Board of Directors | 0 companies |
| Turid Karlsen Davidsen | Board of Directors | 0 companies |
| Eirik Kristiansen | Chairman | 0 companies |