| Revenue | NOK 42,8M | +189% |
| EBITDA | NOK 10M | +2223% |
| Net profit | NOK 5,5M | +539% |
| Total assets | NOK 78,8M | +117% |
| Equity | NOK 7,5M | +147% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 32 100 | 112 | 14 812 | 42 800 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 |
| EBITDA | −675 | 2 973 | −1 081 | −471 | 9 998 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −675 | 2 973 | −1 081 | −471 | 9 998 |
| Net financials | −1 276 | 449 | −410 | −1 130 | −2 971 |
| Profit before tax | −1 951 | 3 423 | −1 492 | −1 601 | 7 027 |
| Tax | −429 | 753 | −327 | −352 | 1 546 |
| Net profit | −1 522 | 2 670 | −1 165 | −1 249 | 5 481 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28 917 | 17 571 | 19 546 | 36 250 | 78 771 |
| Equity | −1 430 | 460 | −705 | 3 046 | 7 528 |
| Long-term debt | 12 175 | 0 | 6 000 | 26 690 | 867 |
| Short-term debt | 18 173 | 17 112 | 14 251 | 6 514 | 70 376 |
| Total debt | 30 347 | 17 112 | 20 251 | 33 204 | 71 243 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olivier | Chief Executive Officer | 0 companies |
| Bjørn Erik Dørstad | Chairman | 0 companies |