| Revenue | NOK 109,5M | +13% |
| EBITDA | NOK 656K | +119% |
| Net profit | NOK 655K | +119% |
| Total assets | NOK 45,3M | -43% |
| Equity | NOK 1,1M | +144% |
| Employees | 170 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 63 967 | 92 114 | 97 134 | 109 491 |
| Staff expenses | −33 755 | −38 525 | −46 706 | −47 615 |
| EBITDA | −2 151 | 4 705 | −3 543 | 656 |
| Depreciation & amort. | −65 | −793 | −1 055 | −1 853 |
| EBIT | −2 215 | 3 912 | −4 598 | −1 197 |
| Net financials | 120 | 382 | 1 073 | 1 852 |
| Profit before tax | −2 096 | 4 294 | −3 525 | 655 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 096 | 4 294 | −3 525 | 655 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 24 993 | 29 351 | 79 026 | 45 264 |
| Equity | 804 | 5 099 | −2 543 | 1 112 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 24 189 | 24 253 | 78 041 | 40 923 |
| Total debt | 24 189 | 24 253 | 78 041 | 40 923 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
LA Deputy Member | Deputy Member | 2024 |
KL Deputy Member | Deputy Member | 2024 |
SD Deputy Member | Deputy Member | 2024 |
AT Deputy Member | Deputy Member | 2024 |
AT Deputy Member | Deputy Member | 2020 |
KN Chief Executive Officer | Chief Executive Officer | 2020 |
BF Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
RY Deputy Member | Deputy Member | 2020 – 2024 |
KL Deputy Member | Deputy Member | 2020 – 2024 |
SB Deputy Member | Deputy Member | 2020 – 2024 |
RK Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
JB | Deputy Chairman | 2020 |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aabø | Deputy Member | 0 companies |
| Kristin Lode | Deputy Member | 0 companies |
| Silje Danielsen Josdal | Deputy Member | 0 companies |
| Anne Tomasgaard | Deputy Member | 0 companies |
| Rune Ydstebø | Deputy Member | 0 companies |
| Arne Thorsen-Eie | Deputy Member | 0 companies |
| Kristine Lillebø | Deputy Member | 0 companies |
| Sunniva Bang Larsen | Deputy Member | 0 companies |
| Karton Nilsen | Chief Executive Officer | 0 companies |
| Bodil Fjermedal Ludvigsen | Deputy Member | 0 companies |
| Renate Kolnes | Deputy Member | 0 companies |
| Karine Sola Jordbrekk | Board of Directors | 0 companies |
| Sissel Vikse Falch | Board of Directors | 0 companies |
| Geir Støle | Chairman | 0 companies |
| Tonje Soltvedt | Board of Directors | 0 companies |
| Miriam Saxrud Øxnevad | Board of Directors | 0 companies |
| Kurt Høyland | Board of Directors | 0 companies |
| Jarle Bø | Deputy Chairman | 0 companies |
| Leif Arne Moi Nilsen | Chairman | 0 companies |
| Miriam Øxnevad | Board of Directors | 0 companies |
| Terje Hopen | Board of Directors | 0 companies |
| Solveig Louise Albretsen | Board of Directors | 0 companies |