| Revenue | NOK 4,1M | -14% |
| EBITDA | NOK -1,8M | +53% |
| Net profit | NOK -2,1M | +49% |
| Total assets | NOK 1,9M | +3% |
| Equity | NOK 67K | +101% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 961 | 6 829 | 4 751 | 4 108 |
| Staff expenses | −0 | −159 | −709 | −574 | −66 |
| EBITDA | −6 | 683 | −963 | −3 921 | −1 847 |
| Depreciation & amort. | −0 | −131 | −279 | −238 | −289 |
| EBIT | −6 | 552 | −1 242 | −4 159 | −2 136 |
| Net financials | 0 | −17 | −5 | −6 | 0 |
| Profit before tax | −6 | 535 | −1 247 | −4 165 | −2 136 |
| Tax | −0 | 120 | −22 | −0 | −0 |
| Net profit | −6 | 415 | −1 224 | −4 165 | −2 136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 2 564 | 3 570 | 1 854 | 1 903 |
| Equity | 24 | 92 | −1 132 | −5 297 | 67 |
| Long-term debt | 0 | 22 | 4 092 | 6 753 | 0 |
| Short-term debt | 6 | 2 449 | 609 | 397 | 1 836 |
| Total debt | 6 | 2 472 | 4 702 | 7 151 | 1 836 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Chief Executive Officer | Chief Executive Officer | 2026 |
JL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
ET Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
KI Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2025 – 2025 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eimund Tharaldsen | Chief Executive Officer | 0 companies |
| Lars Kristian Vehus | Chief Executive Officer | 0 companies |
| Karoline Ildal | Chief Executive Officer | 0 companies |
| Johnny Leergaard Gravfort | Chief Executive Officer | 0 companies |
| Mads Henrik Ryder | Chairman | 0 companies |
| Calvin Dale Anderson | Chairman | 0 companies |