| Revenue | NOK 223K | +126% |
| EBITDA | NOK 187K | +91% |
| Net profit | NOK 145K | +90% |
| Total assets | NOK 409K | +71% |
| Equity | NOK 362K | +67% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 117 | 90 | 99 | 223 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 112 | 34 | 98 | 187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 112 | 34 | 98 | 187 |
| Net financials | 0 | 0 | −0 | 0 | −0 |
| Profit before tax | 0 | 112 | 34 | 98 | 186 |
| Tax | −1 | 25 | 8 | 22 | 41 |
| Net profit | 1 | 88 | 27 | 77 | 145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 | 137 | 185 | 239 | 409 |
| Equity | 26 | 113 | 140 | 217 | 362 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 6 | 23 | 45 | 22 | 47 |
| Total debt | 6 | 23 | 45 | 22 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smartkonsult As | Company | 34.0% | 34.0% | 2023 |
Weidemanns Holding As | Company | 16.5% | 16.5% | 2023 |
ØKONOMI OG REGNSKAPSPARTNER AS | Company | 16.5% | 16.5% | 2023 |
Hillel Invest As | Company | 16.5% | 16.5% | 2023 |
| Individual | 16.5% | 16.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Waldal | Chief Executive Officer | 0 companies |
| Aina Bjørnback | Board of Directors | 0 companies |
| Eigil Johansen | Board of Directors | 0 companies |
| Liron Oskar Hellel | Board of Directors | 0 companies |