| Revenue | NOK 5,5M | -13% |
| EBITDA | NOK 591K | +480% |
| Net profit | NOK -447K | -172% |
| Total assets | NOK 1,5M | -34% |
| Equity | NOK -239K | -215% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 116 | 9 027 | 9 038 | 6 352 | 5 507 |
| Staff expenses | −1 779 | −2 408 | −2 703 | −4 086 | −2 441 |
| EBITDA | 1 821 | 3 165 | 2 886 | −155 | 591 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 000 |
| EBIT | 1 821 | 3 165 | 2 886 | −155 | −410 |
| Net financials | −0 | −4 | −35 | −9 | −37 |
| Profit before tax | 1 821 | 3 161 | 2 852 | −164 | −447 |
| Tax | 404 | 696 | 628 | −0 | −0 |
| Net profit | 1 417 | 2 465 | 2 223 | −164 | −447 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 339 | 4 410 | 4 230 | 2 227 | 1 459 |
| Equity | 46 | 46 | 46 | 208 | −239 |
| Long-term debt | 0 | 0 | 0 | 0 | 427 |
| Short-term debt | 4 293 | 4 364 | 4 184 | 2 020 | 1 271 |
| Total debt | 4 293 | 4 364 | 4 184 | 2 020 | 1 698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.08% | 48.08% | 2024 | |
| Company | 48.08% | 48.08% | 2024 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 2.56% | 2.56% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Vars Nilsen | Chief Executive Officer | 0 companies |
| Sverre Finn Hurum | Board of Directors | 0 companies |
| Julius Einan Støback | Board of Directors | 0 companies |
| Alf Bendik Bendixen | Chairman | 0 companies |