| Revenue | NOK 1,6M | +40% |
| EBITDA | NOK -581K | -405% |
| Net profit | NOK -613K | -527% |
| Total assets | NOK 332K | +23% |
| Equity | NOK -438K | -351% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 453 | 1 123 | 1 577 |
| Staff expenses | −0 | −52 | −125 | −229 |
| EBITDA | −8 | 19 | 190 | −581 |
| Depreciation & amort. | −0 | −0 | −10 | −30 |
| EBIT | −8 | 19 | 180 | −611 |
| Net financials | −0 | −0 | −0 | −3 |
| Profit before tax | −8 | 19 | 180 | −614 |
| Tax | −0 | 1 | 37 | −1 |
| Net profit | −8 | 18 | 143 | −613 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 19 | 68 | 271 | 332 |
| Equity | 13 | 31 | 175 | −438 |
| Long-term debt | 0 | 0 | 1 | 647 |
| Short-term debt | 6 | 37 | 95 | 123 |
| Total debt | 6 | 37 | 97 | 770 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nilam Shazad Aslam | Chief Executive Officer | 0 companies |
| Adil Khalid Bhatti | Deputy Chairman | 0 companies |
| Torbjørn Frydenlund | Chairman | 0 companies |
| Mads Søgstad | Board of Directors | 0 companies |
| Stig Lammenes Johansen | Board of Directors | 0 companies |