| Revenue | NOK 26K | -28% |
| EBITDA | NOK 19K | +176% |
| Net profit | NOK 15K | +176% |
| Total assets | NOK 21K | -66% |
| Equity | NOK 21K | +257% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 | 50 | 0 | 36 | 26 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −63 | −8 | −25 | 19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −63 | −8 | −25 | 19 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −1 | −63 | −8 | −25 | 19 |
| Tax | −1 | −14 | −2 | −6 | −0 |
| Net profit | 0 | −49 | −7 | −20 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 89 | 32 | 26 | 61 | 21 |
| Equity | 81 | 32 | 25 | 6 | 21 |
| Long-term debt | 0 | 0 | 0 | 20 | 0 |
| Short-term debt | 8 | 0 | 0 | 35 | 0 |
| Total debt | 8 | 0 | 0 | 55 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SZ Chief Executive Officer | Chief Executive Officer | 2021 |
VJ Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 21% | 21% | 2022 | |
| Individual | 14% | 14% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siamak Zarghooni | Chief Executive Officer | 0 companies |
| Vilma Juskauskaite Tjøstheim | Deputy Member | 0 companies |
| Sigmund Tjøstheim | Chairman | 0 companies |
| Cecilie Espeland Klovning | Board of Directors | 0 companies |
| Øyvind Espeland | Chairman | 0 companies |