| Revenue | NOK 14,9M | +0% |
| EBITDA | NOK -615K | -1302% |
| Net profit | NOK -779K | -50% |
| Total assets | NOK 6,5M | -1% |
| Equity | NOK 1,2M | -40% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9 600 | 14 682 | 14 902 | 14 864 |
| Staff expenses | −1 660 | −2 595 | −2 605 | −2 993 |
| EBITDA | 1 060 | 466 | −44 | −615 |
| Depreciation & amort. | −145 | −325 | −330 | −313 |
| EBIT | 915 | 141 | −374 | −928 |
| Net financials | −54 | −81 | −146 | −224 |
| Profit before tax | 862 | 60 | −520 | −1 152 |
| Tax | 188 | 22 | −0 | −373 |
| Net profit | 673 | 38 | −520 | −779 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6 445 | 6 768 | 6 591 | 6 533 |
| Equity | 2 418 | 2 456 | 1 936 | 1 158 |
| Long-term debt | 977 | 1 466 | 1 328 | 0 |
| Short-term debt | 3 050 | 2 846 | 3 327 | 5 376 |
| Total debt | 4 027 | 4 312 | 4 655 | 5 376 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Deputy Member | Deputy Member | 2025 |
KI Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Thor Einar Holmgard | Deputy Member | 0 companies |
| Kent Inge Moum | Chief Executive Officer | 0 companies |
| Martin Aschim Ruud | Chairman | 0 companies |
| Olav Gunnar Midtgarden | Board of Directors | 0 companies |