| Revenue | NOK 74,6M | +74% |
| EBITDA | NOK 10,4M | +677% |
| Net profit | NOK 6,8M | +394% |
| Total assets | NOK 49M | +50% |
| Equity | NOK 25,6M | +36% |
| Employees | 58 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 487 | 12 632 | 30 831 | 42 883 | 74 558 |
| Staff expenses | −3 456 | −10 952 | −24 393 | −30 826 | −49 727 |
| EBITDA | −4 960 | −1 952 | −1 660 | −1 807 | 10 433 |
| Depreciation & amort. | −33 | −419 | −1 122 | −1 514 | −2 235 |
| EBIT | −4 993 | −2 370 | −2 782 | −3 321 | 8 198 |
| Net financials | −8 | −16 | 11 | 134 | 415 |
| Profit before tax | −5 001 | −2 386 | −2 771 | −3 187 | 8 612 |
| Tax | −1 248 | −525 | −769 | −877 | 1 822 |
| Net profit | −3 753 | −1 861 | −2 001 | −2 311 | 6 790 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 024 | 15 302 | 25 450 | 32 770 | 49 047 |
| Equity | 10 547 | 8 686 | 15 130 | 18 869 | 25 595 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 817 |
| Short-term debt | 1 978 | 5 116 | 8 820 | 12 401 | 22 635 |
| Total debt | 3 478 | 6 616 | 10 320 | 13 901 | 23 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jk Vekst As | Company | 22.8% | 22.8% | 2023 |
Morten Knutsen Holding As | Company | 18.6% | 18.6% | 2023 |
R T Jenssen Invest As | Company | 17.2% | 17.2% | 2023 |
R-Venture As | Company | 4.1% | 4.1% | 2023 |
Klemetsen Invest As | Company | 4.1% | 4.1% | 2023 |
Hammerseth Holding As | Company | 3.0% | 3.0% | 2023 |
Trk Group As | Company | 2.7% | 2.7% | 2023 |
Platou Investing As | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.6% | 1.6% | 2023 | |
Christianssand Invest As | Company | 1.4% | 1.4% | 2023 |
Støy Investment As | Company | 1.4% | 1.4% | 2023 |
| Individual | 1.3% | 1.3% | 2023 | |
Magnus Møller Invest As | Company | 1.1% | 1.1% | 2023 |
Kornbrekke Invest As | Company | 1.1% | 1.1% | 2023 |
Sim1kol As | Company | 1.1% | 1.1% | 2023 |
Faroe Invest As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jarno-Kristiansen | Chief Executive Officer | 0 companies |
| Ruben Torsøy Jenssen | Board of Directors | 0 companies |
| Morten Andre Knutsen | Chairman | 0 companies |