| Revenue | NOK 6,4M | +42% |
| EBITDA | NOK -157K | +89% |
| Net profit | NOK 3,7M | +239% |
| Total assets | NOK 17,2M | -2% |
| Equity | NOK 4,5M | +47% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 993 | 4 270 | 5 571 | 4 485 | 6 381 |
| Staff expenses | −1 598 | −2 057 | −3 398 | −3 504 | −3 708 |
| EBITDA | 112 | −550 | −1 012 | −1 393 | −157 |
| Depreciation & amort. | −3 | −81 | −217 | −183 | −220 |
| EBIT | 108 | −631 | −1 229 | −1 575 | −377 |
| Net financials | −0 | 2 848 | 1 295 | −1 073 | 4 170 |
| Profit before tax | 108 | 2 217 | 66 | −2 648 | 3 793 |
| Tax | 25 | 113 | −23 | −0 | 126 |
| Net profit | 83 | 2 104 | 89 | −2 648 | 3 668 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 347 | 18 306 | 15 682 | 17 500 | 17 204 |
| Equity | 3 867 | 5 631 | 5 720 | 3 072 | 4 517 |
| Long-term debt | 6 | 23 | 2 000 | 1 708 | 1 542 |
| Short-term debt | 7 473 | 12 652 | 7 962 | 12 720 | 11 145 |
| Total debt | 7 480 | 12 676 | 9 962 | 14 428 | 12 687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Marinius Foss Stray | Chief Executive Officer | 0 companies |