| Revenue | NOK 5M | +8% |
| EBITDA | NOK -349K | -48% |
| Net profit | NOK -526K | -37% |
| Total assets | NOK 1,3M | -22% |
| Equity | NOK -880K | -149% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 016 | 6 629 | 4 582 | 4 961 |
| Staff expenses | −1 112 | −2 798 | −2 176 | −2 089 |
| EBITDA | 49 | 1 | −236 | −349 |
| Depreciation & amort. | −17 | −18 | −109 | −136 |
| EBIT | 32 | −17 | −344 | −485 |
| Net financials | −0 | −8 | −39 | −40 |
| Profit before tax | 32 | −25 | −383 | −526 |
| Tax | 7 | −0 | −0 | −0 |
| Net profit | 24 | −25 | −383 | −526 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 118 | 1 276 | 1 715 | 1 330 |
| Equity | 54 | 29 | −354 | −880 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 063 | 1 247 | 2 069 | 2 209 |
| Total debt | 1 063 | 1 247 | 2 069 | 2 209 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
VE Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40% | 40% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Edvardsen | Chief Executive Officer | 0 companies |
| Vidar Slaatsveen Edvardsen | Chief Executive Officer | 0 companies |
| Susanne Kathrine Slaatsveen | Board of Directors | 0 companies |
| Susanne Kathrine Edvardsen Slaatsveen | Board of Directors | 0 companies |