| Revenue | NOK 30,3M | +3% |
| EBITDA | NOK 1,8M | -68% |
| Net profit | NOK 1,3M | -67% |
| Total assets | NOK 17,3M | -1% |
| Equity | NOK 11,7M | +2% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 940 | 22 952 | 24 602 | 29 392 | 30 304 |
| Staff expenses | −7 129 | −6 661 | −7 276 | −7 980 | −10 821 |
| EBITDA | 1 223 | 1 982 | 2 177 | 5 649 | 1 816 |
| Depreciation & amort. | −737 | −818 | −839 | −890 | −537 |
| EBIT | 487 | 1 164 | 1 338 | 4 759 | 1 279 |
| Net financials | 80 | 83 | 114 | 138 | 360 |
| Profit before tax | 566 | 1 246 | 1 452 | 4 897 | 1 639 |
| Tax | 126 | 274 | 319 | 1 077 | 364 |
| Net profit | 440 | 972 | 1 132 | 3 820 | 1 275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 483 | 13 067 | 13 155 | 17 471 | 17 290 |
| Equity | 8 895 | 8 931 | 9 127 | 11 387 | 11 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 588 | 4 136 | 4 028 | 6 084 | 5 629 |
| Total debt | 2 588 | 4 136 | 4 028 | 6 084 | 5 629 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CG Chief Executive Officer | Chief Executive Officer | 2025 |
KI Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RA Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Gustav Thomas Andersson | Chief Executive Officer | 0 companies |
| Eirik Solbrekken Lavik | Chief Executive Officer | 0 companies |
| Kai Ingar Allergodt | Chief Executive Officer | 0 companies |
| Robert André Butteberg | Chief Executive Officer | 0 companies |
| Berge Anders Lavik | Chairman | 0 companies |
| Johan Manfred Zeno | Chairman | 0 companies |