| Revenue | NOK 41,1M | +11% |
| EBITDA | NOK 776K | -65% |
| Net profit | NOK 154K | -80% |
| Total assets | NOK 18,7M | +11% |
| Equity | NOK 5,6M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 360 | 33 933 | 35 040 | 37 087 | 41 099 |
| Staff expenses | −5 329 | −6 386 | −5 512 | −5 861 | −7 421 |
| EBITDA | 2 035 | 152 | 3 597 | 2 248 | 776 |
| Depreciation & amort. | −143 | −103 | −80 | −46 | −66 |
| EBIT | 1 892 | 49 | 3 518 | 2 202 | 710 |
| Net financials | −677 | 657 | −1 067 | −1 430 | −556 |
| Profit before tax | 1 216 | 706 | 2 451 | 772 | 154 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 216 | 706 | 2 451 | 772 | 154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 763 | 20 679 | 21 996 | 16 857 | 18 663 |
| Equity | 1 543 | 2 250 | 4 700 | 5 473 | 5 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 220 | 18 429 | 17 296 | 11 385 | 13 037 |
| Total debt | 18 220 | 18 429 | 17 296 | 11 385 | 13 037 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Arvigrat Holding Ag | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arild Løseth | Chief Executive Officer | 0 companies |
| Michael Büenfeld | Board of Directors | 0 companies |
| Alessandro Mazarese | Chairman | 0 companies |
| Matthew Wise | Chairman | 0 companies |