| Revenue | NOK 835K | +59% |
| EBITDA | NOK 433K | +36% |
| Net profit | NOK 70K | +966% |
| Total assets | NOK 4,2M | -2% |
| Equity | NOK 1,2M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 394 | 599 | 524 | 835 |
| Staff expenses | −24 | −43 | −35 | −32 |
| EBITDA | 271 | 309 | 318 | 433 |
| Depreciation & amort. | −85 | −114 | −114 | −114 |
| EBIT | 185 | 195 | 204 | 319 |
| Net financials | −112 | −158 | −214 | −229 |
| Profit before tax | 74 | 38 | −10 | 90 |
| Tax | 14 | 8 | −2 | 20 |
| Net profit | 59 | 29 | −8 | 70 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 570 | 4 393 | 4 303 | 4 232 |
| Equity | 1 151 | 1 181 | 1 172 | 1 243 |
| Long-term debt | 3 359 | 3 134 | 2 898 | 2 823 |
| Short-term debt | 60 | 78 | 232 | 166 |
| Total debt | 3 419 | 3 212 | 3 131 | 2 989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2021 |
GJ Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 | |
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johan Josefsen | Chief Executive Officer | 0 companies |
| Gitte Jeanette Bøckmann | Deputy Member | 0 companies |
| Jon Henrik Bøckmann | Chairman | 0 companies |
| Ernst Ronald Myrbakk | Board of Directors | 0 companies |
| Frode Aasland | Chairman | 0 companies |