| Revenue | NOK 4,6M | +58% |
| EBITDA | NOK 225K | +46% |
| Net profit | NOK 176K | +30% |
| Total assets | NOK 2,1M | +63% |
| Equity | NOK -174K | +50% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5 202 | 2 043 | 2 927 | 4 636 |
| Staff expenses | −3 284 | −2 310 | −2 447 | −3 515 |
| EBITDA | 1 341 | −503 | 154 | 225 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 1 341 | −503 | 154 | 225 |
| Net financials | −5 | −16 | −18 | −49 |
| Profit before tax | 1 335 | −518 | 136 | 176 |
| Tax | 291 | −0 | −0 | −0 |
| Net profit | 1 044 | −518 | 136 | 176 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 710 | 867 | 1 261 | 2 056 |
| Equity | 32 | −486 | −351 | −174 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 678 | 1 353 | 1 612 | 2 230 |
| Total debt | 2 678 | 1 353 | 1 612 | 2 230 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RI Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Tollefsrud | Chief Executive Officer | 0 companies |
| Rune Isaksen | Chief Executive Officer | 0 companies |
| Morten Mathisen | Board of Directors | 0 companies |
| Anette Lien Davidsen | Deputy Chairman | 0 companies |