| Revenue | NOK 5,9M | +3% |
| EBITDA | NOK 4,6M | -3% |
| Net profit | NOK -3M | -40% |
| Total assets | NOK 217,4M | +21% |
| Equity | NOK 67,6M | +68% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 857 | 5 276 | 5 755 | 5 914 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 2 438 | 4 067 | 4 704 | 4 576 |
| Depreciation & amort. | −1 116 | −1 913 | −1 913 | −1 913 |
| EBIT | 1 322 | 2 155 | 2 791 | 2 663 |
| Net financials | −2 136 | −3 794 | −5 415 | −6 371 |
| Profit before tax | −813 | −1 639 | −2 624 | −3 708 |
| Tax | −142 | −296 | −512 | −751 |
| Net profit | −671 | −1 343 | −2 112 | −2 957 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 185 509 | 182 876 | 179 236 | 217 424 |
| Equity | 43 670 | 42 292 | 40 180 | 67 593 |
| Long-term debt | 136 411 | 135 025 | 133 606 | 132 495 |
| Short-term debt | 5 428 | 5 559 | 5 450 | 17 336 |
| Total debt | 141 839 | 140 584 | 139 056 | 149 831 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Bror Ragnvald Risan | Board of Directors | 0 companies |
| Christian Frederik Ness | Chairman | 0 companies |
| Ole Fredrik Anker-Rasch | Board of Directors | 0 companies |