| Revenue | NOK 5M | +7219% |
| EBITDA | NOK -165K | -62% |
| Net profit | NOK -694K | -73% |
| Total assets | NOK 3,6M | +40% |
| Equity | NOK 260K | -77% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 60 | 930 | 68 | 4 951 |
| Staff expenses | −1 060 | −2 030 | −22 | −1 670 |
| EBITDA | −1 773 | −2 277 | −102 | −165 |
| Depreciation & amort. | −83 | −111 | −0 | −494 |
| EBIT | −1 856 | −2 388 | −102 | −659 |
| Net financials | −1 | −1 | 0 | −35 |
| Profit before tax | −1 856 | −2 390 | −102 | −694 |
| Tax | −0 | −0 | 299 | −0 |
| Net profit | −1 856 | −2 390 | −401 | −694 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 702 | 2 452 | 2 554 | 3 564 |
| Equity | 1 218 | 1 551 | 1 150 | 260 |
| Long-term debt | 0 | 500 | 511 | 1 948 |
| Short-term debt | 484 | 402 | 893 | 1 356 |
| Total debt | 484 | 902 | 1 404 | 3 303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ØW Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Wærnes Høie | Chief Executive Officer | 0 companies |
| Synne Asheim Haga | Chief Executive Officer | 0 companies |
| Per Øivind Skard | Chairman | 0 companies |
| Ida Pernille Hatlebrekke | Board of Directors | 0 companies |
| Dan Pedersen | Board of Directors | 0 companies |
| Geir Sand Nilsen | Board of Directors | 0 companies |
| Ida Pernille Hatlebrekke Teien | Board of Directors | 0 companies |