| Revenue | NOK 10,2M | +5% |
| EBITDA | NOK 8,2M | +24% |
| Net profit | NOK 443K | +134% |
| Total assets | NOK 122,1M | -7% |
| Equity | NOK 75,4M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 909 | 9 260 | 9 722 | 10 237 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 5 509 | 7 162 | 6 566 | 8 151 |
| Depreciation & amort. | 2 010 | −6 002 | −6 217 | −5 593 |
| EBIT | 7 519 | 1 159 | 348 | 2 558 |
| Net financials | −462 | −1 846 | −2 016 | −1 990 |
| Profit before tax | 7 058 | −686 | −1 668 | 568 |
| Tax | 1 553 | −151 | −367 | 125 |
| Net profit | 5 505 | −535 | −1 301 | 443 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 140 336 | 138 715 | 130 802 | 122 073 |
| Equity | 76 273 | 78 368 | 76 758 | 75 391 |
| Long-term debt | 10 640 | 11 231 | 10 777 | 10 391 |
| Short-term debt | 53 422 | 49 116 | 43 267 | 36 290 |
| Total debt | 64 062 | 60 347 | 54 044 | 46 682 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Munch-Finne | Contact Person | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Finn Halvorsen | Board of Directors | 0 companies |