| Revenue | NOK 21,8M | -5% |
| EBITDA | NOK -2,8M | -310% |
| Net profit | NOK -2,2M | -323% |
| Total assets | NOK 5,8M | -17% |
| Equity | NOK 872K | +192% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 009 | 15 920 | 22 850 | 21 773 |
| Staff expenses | −1 168 | −5 126 | −6 839 | −9 075 |
| EBITDA | 379 | 914 | 1 327 | −2 784 |
| Depreciation & amort. | −1 | −14 | −37 | −41 |
| EBIT | 378 | 900 | 1 290 | −2 825 |
| Net financials | −7 | −13 | 1 | −37 |
| Profit before tax | 372 | 887 | 1 291 | −2 862 |
| Tax | 81 | 195 | 285 | −623 |
| Net profit | 291 | 691 | 1 006 | −2 239 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 546 | 4 605 | 6 947 | 5 753 |
| Equity | 316 | 312 | 299 | 872 |
| Long-term debt | 523 | 522 | 0 | 0 |
| Short-term debt | 1 707 | 3 770 | 6 648 | 4 881 |
| Total debt | 2 230 | 4 293 | 6 648 | 4 881 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Thorsen | Chief Executive Officer | 0 companies |
| Lars Eivind Kreken | Board of Directors | 0 companies |
| Peter Klaus Patrik Segersven | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Henry Tomas Juhani Mäkelä | Board of Directors | 0 companies |
| Magnus Andreas Dahlquist | Chairman | 0 companies |
| Thomas Høgebøl | Chairman | 0 companies |