| Revenue | NOK 46M | +17% |
| EBITDA | NOK 1,5M | +140% |
| Net profit | NOK 458K | +112% |
| Total assets | NOK 18,9M | -10% |
| Equity | NOK 5,6M | +9% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 35 865 | 43 242 | 39 221 | 45 991 |
| Staff expenses | −0 | −10 502 | −13 314 | −12 871 | −14 103 |
| EBITDA | −0 | 2 114 | 4 400 | −3 814 | 1 510 |
| Depreciation & amort. | −0 | −571 | −543 | −604 | −611 |
| EBIT | −0 | 1 543 | 3 858 | −4 418 | 898 |
| Net financials | 0 | −256 | −429 | −477 | −309 |
| Profit before tax | −0 | 1 287 | 3 429 | −4 895 | 589 |
| Tax | −1 | 76 | 755 | −1 077 | 131 |
| Net profit | 1 | 1 211 | 2 673 | −3 818 | 458 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31 | 12 948 | 19 843 | 21 082 | 18 870 |
| Equity | 25 | 4 623 | 5 232 | 5 164 | 5 622 |
| Long-term debt | 0 | 3 475 | 5 374 | 3 365 | 1 625 |
| Short-term debt | 6 | 4 850 | 9 237 | 12 553 | 11 624 |
| Total debt | 6 | 8 325 | 14 611 | 15 918 | 13 248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn-Eirik Vassbotn | Chief Executive Officer | 0 companies |
| Lotte Valla Vassbotn | Board of Directors | 0 companies |