| Revenue | NOK 80K | -98% |
| EBITDA | NOK -187K | +67% |
| Net profit | NOK -193K | +66% |
| Total assets | NOK 105K | -80% |
| Equity | NOK -343K | -129% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 863 | 4 482 | 3 184 | 80 |
| Staff expenses | −0 | −0 | −631 | −0 |
| EBITDA | −156 | −109 | −561 | −187 |
| Depreciation & amort. | −3 | −4 | −4 | −4 |
| EBIT | −158 | −113 | −566 | −192 |
| Net financials | 0 | 0 | −0 | −2 |
| Profit before tax | −158 | −113 | −566 | −193 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −158 | −113 | −566 | −193 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 246 | 48 | 527 | 105 |
| Equity | −21 | −134 | −149 | −343 |
| Long-term debt | 0 | 0 | 0 | 150 |
| Short-term debt | 266 | 182 | 676 | 298 |
| Total debt | 266 | 182 | 676 | 448 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
VL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Blom | Chief Executive Officer | 0 companies |
| Vidar Lindgjerdet | Chief Executive Officer | 0 companies |
| Erlend Wærøy Granbo | Chairman | 0 companies |
| Kay Arne Gunnes Bølestrand | Board of Directors | 0 companies |
| Robert Næss | Board of Directors | 0 companies |
| Espen Granbo | Board of Directors | 0 companies |
| Kristian Fiva | Board of Directors | 0 companies |
| Ragnar Granbo | Board of Directors | 0 companies |
| Hans Edgar Granbo | Board of Directors | 0 companies |
| Jørgen Aarvik Lindgjerdet | Board of Directors | 0 companies |