| Revenue | NOK 0 | — |
| EBITDA | NOK -109K | +36% |
| Net profit | NOK 4,2M | -35% |
| Total assets | NOK 66,3M | +17% |
| Equity | NOK 34,1M | +10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −390 | −252 | −169 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −390 | −252 | −169 | −109 |
| Net financials | 8 243 | −6 294 | 6 666 | 4 342 |
| Profit before tax | 7 853 | −6 546 | 6 497 | 4 234 |
| Tax | −0 | 4 | 4 | 5 |
| Net profit | 7 853 | −6 550 | 6 493 | 4 229 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 47 940 | 42 881 | 56 559 | 66 252 |
| Equity | 31 915 | 24 365 | 30 858 | 34 087 |
| Long-term debt | 14 772 | 17 140 | 24 297 | 30 891 |
| Short-term debt | 1 253 | 1 376 | 1 404 | 1 274 |
| Total debt | 16 025 | 18 515 | 25 701 | 32 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jare As | Company | 40.0% | 40.0% | 2022 |
Øyvind Rege As | Company | 20.0% | 20.0% | 2022 |
Shepard As | Company | 20.0% | 20.0% | 2022 |
Ulvsberget As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rege | Chief Executive Officer | 0 companies |
| Christopher Ryan Shepard | Board of Directors | 0 companies |
| Per Jan Rege | Board of Directors | 0 companies |
| Øyvind Rege | Board of Directors | 0 companies |