| Revenue | NOK 5,5M | -11% |
| EBITDA | NOK 2,2M | -49% |
| Net profit | NOK 673K | -69% |
| Total assets | NOK 45,1M | +10% |
| Equity | NOK 9M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 854 | 5 895 | 5 970 | 6 161 | 5 454 |
| Staff expenses | −781 | −0 | −0 | −0 | −0 |
| EBITDA | 3 820 | 4 682 | 4 290 | 4 349 | 2 228 |
| Depreciation & amort. | −315 | −461 | −453 | −444 | −501 |
| EBIT | 3 505 | 4 222 | 3 837 | 3 905 | 1 727 |
| Net financials | −731 | −709 | −1 009 | −1 115 | −864 |
| Profit before tax | 2 774 | 3 513 | 2 828 | 2 790 | 863 |
| Tax | 610 | 773 | 622 | 614 | 190 |
| Net profit | 2 164 | 2 740 | 2 206 | 2 176 | 673 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27 498 | 32 285 | 36 477 | 40 840 | 45 106 |
| Equity | 33 | 2 773 | 4 979 | 8 829 | 9 003 |
| Long-term debt | 610 | 29 012 | 30 952 | 31 553 | 32 759 |
| Short-term debt | 26 855 | 500 | 545 | 459 | 3 344 |
| Total debt | 27 465 | 29 512 | 31 498 | 32 012 | 36 103 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HF Accountant | Accountant | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Forbord | Accountant | 0 companies |
| Harald Setsaas | Chairman | 0 companies |
| Ivar Johannes Koteng | Chairman | 0 companies |
| Imre Andreas Koteng | Board of Directors | 0 companies |
| Harald Setsaas | Board of Directors | 0 companies |
| Aurora Koteng | Chairman | 0 companies |