| Revenue | NOK 5,1M | +42% |
| EBITDA | NOK -3M | +15% |
| Net profit | NOK -3M | +15% |
| Total assets | NOK 781K | +14% |
| Equity | NOK -8,6M | -54% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 315 | 3 640 | 3 573 | 5 068 |
| Staff expenses | −854 | −3 113 | −3 555 | −3 360 |
| EBITDA | −780 | −2 834 | −3 505 | −2 963 |
| Depreciation & amort. | −70 | −185 | −31 | −57 |
| EBIT | −850 | −3 019 | −3 536 | −3 020 |
| Net financials | 0 | −6 | −1 | 4 |
| Profit before tax | −850 | −3 025 | −3 537 | −3 015 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −850 | −3 025 | −3 537 | −3 015 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 651 | 565 | 685 | 781 |
| Equity | −820 | −2 045 | −5 582 | −8 597 |
| Long-term debt | 1 080 | 131 | 4 223 | 6 139 |
| Short-term debt | 1 391 | 2 478 | 2 043 | 3 239 |
| Total debt | 2 471 | 2 610 | 6 266 | 9 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barrusx As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune André Hekkelstrand | Chief Executive Officer | 0 companies |
| Thomas Thorkildsen | Chief Executive Officer | 0 companies |
| Håkan Knut Arthur Nilsson | Chief Executive Officer | 0 companies |
| Robin Kamark | Board of Directors | 0 companies |
| Jørn-Gunnar Jacobsen | Chairman | 0 companies |
| Morten James Torp | Board of Directors | 0 companies |