| Revenue | NOK 12,8M | +21% |
| EBITDA | NOK 1,7M | +180% |
| Net profit | NOK 396K | +197% |
| Total assets | NOK 9,4M | -27% |
| Equity | NOK 24K | +101% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 300 | 7 150 | 10 517 | 12 771 |
| Staff expenses | −874 | −4 487 | −5 479 | −4 835 |
| EBITDA | 21 | −1 304 | 592 | 1 658 |
| Depreciation & amort. | −9 | −310 | −714 | −754 |
| EBIT | 13 | −1 615 | −122 | 904 |
| Net financials | −0 | −238 | −401 | −395 |
| Profit before tax | 13 | −1 852 | −523 | 509 |
| Tax | 6 | −396 | −115 | 113 |
| Net profit | 6 | −1 456 | −408 | 396 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 694 | 9 740 | 12 808 | 9 382 |
| Equity | 31 | −1 425 | −1 833 | 24 |
| Long-term debt | 1 286 | 9 637 | 4 749 | 20 |
| Short-term debt | 377 | 1 528 | 9 892 | 9 337 |
| Total debt | 1 663 | 11 165 | 14 641 | 9 358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Eugen Harr Moen | Chief Executive Officer | 0 companies |
| Per Thore Hansen | Chief Executive Officer | 0 companies |
| Eirik Tannvik | Board of Directors | 0 companies |
| Anne Edholm | Board of Directors | 0 companies |
| Kristian Høydal | Chairman | 0 companies |
| Terje Hatlen-Stokke | Chairman | 0 companies |