| Revenue | NOK 9,3M | -13% |
| EBITDA | NOK 581K | -60% |
| Net profit | NOK 276K | -70% |
| Total assets | NOK 2,9M | -33% |
| Equity | NOK 1,1M | +13% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 10 678 | 12 579 | 10 697 | 9 306 |
| Staff expenses | −5 657 | −7 661 | −6 113 | −5 336 |
| EBITDA | 2 200 | 1 296 | 1 439 | 581 |
| Depreciation & amort. | −112 | −196 | −242 | −160 |
| EBIT | 2 087 | 1 101 | 1 197 | 421 |
| Net financials | −0 | −2 | −2 | −1 |
| Profit before tax | 2 087 | 1 099 | 1 196 | 420 |
| Tax | 457 | 243 | 288 | 144 |
| Net profit | 1 630 | 856 | 933 | 276 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 736 | 7 268 | 4 331 | 2 919 |
| Equity | 1 608 | 30 | 963 | 1 093 |
| Long-term debt | 1 840 | 1 840 | 1 080 | 0 |
| Short-term debt | 2 288 | 5 398 | 2 288 | 1 826 |
| Total debt | 4 128 | 7 238 | 3 368 | 1 826 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
DY Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Ygre Skjelde | Chief Executive Officer | 0 companies |
| Tom Rainer Thuv | Chief Executive Officer | 0 companies |
| Mari Saugestad Ruus | Board of Directors | 0 companies |