| Revenue | NOK 3,6M | -13% |
| EBITDA | NOK -131K | -40% |
| Net profit | NOK -153K | -32% |
| Total assets | NOK 301K | -18% |
| Equity | NOK -1M | -18% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 219 | 5 918 | 4 168 | 3 621 |
| Staff expenses | −440 | −3 221 | −1 811 | −1 429 |
| EBITDA | −480 | −263 | −93 | −131 |
| Depreciation & amort. | −2 | −22 | −22 | −22 |
| EBIT | −482 | −286 | −116 | −153 |
| Net financials | 0 | −0 | 0 | −0 |
| Profit before tax | −482 | −286 | −116 | −153 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −482 | −286 | −116 | −153 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 540 | 686 | 368 | 301 |
| Equity | −452 | −738 | −854 | −1 007 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 993 | 1 424 | 1 222 | 1 308 |
| Total debt | 993 | 1 424 | 1 222 | 1 308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Individual | 40% | 40% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mai Linn Kinstad Chuaynoo | Chief Executive Officer | 0 companies |
| Christian Hein | Chief Executive Officer | 0 companies |
| Porntep Chuaynoo | Board of Directors | 0 companies |
| Abdessalem El-Mrabet | Chairman | 0 companies |
| Hirdzem Kuki | Board of Directors | 0 companies |