| Revenue | NOK 734K | -45% |
| EBITDA | NOK 58K | -30% |
| Net profit | NOK 45K | -9% |
| Total assets | NOK 552K | +45% |
| Equity | NOK 252K | +22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 642 | 1 952 | 1 625 | 1 344 | 734 |
| Staff expenses | −418 | −1 186 | −701 | −705 | −203 |
| EBITDA | 68 | −45 | 153 | 83 | 58 |
| Depreciation & amort. | −0 | −3 | −5 | −19 | −0 |
| EBIT | 68 | −48 | 148 | 64 | 58 |
| Net financials | 0 | −0 | 0 | −1 | 0 |
| Profit before tax | 68 | −48 | 148 | 64 | 58 |
| Tax | 14 | −0 | 22 | 14 | 13 |
| Net profit | 55 | −48 | 126 | 50 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 404 | 378 | 514 | 381 | 552 |
| Equity | 79 | 31 | 158 | 207 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 346 | 356 | 174 | 299 |
| Total debt | 325 | 346 | 356 | 174 | 299 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE Chief Executive Officer | Chief Executive Officer | 2025 |
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OT Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36% | 36% | 2022 | |
| Company | 33.4% | 33.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Tungland | Chief Executive Officer | 0 companies |
| Bjarte Eide | Chief Executive Officer | 0 companies |
| Jan Egil Nordgård | Chief Executive Officer | 0 companies |
| Zafar Ali | Board of Directors | 0 companies |
| Sverre Gudmestad Jansen | Board of Directors | 0 companies |
| Tommy André Hus Johansson | Board of Directors | 0 companies |