| Revenue | NOK 13,9M | +8% |
| EBITDA | NOK 11,3M | +0% |
| Net profit | NOK 6,5M | +5% |
| Total assets | NOK 51,7M | -26% |
| Equity | NOK 18M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 176 | 9 602 | 10 249 | 12 888 | 13 860 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 010 | 7 376 | 9 470 | 11 361 | 11 336 |
| Depreciation & amort. | −1 272 | −1 291 | −1 298 | −1 328 | −1 425 |
| EBIT | 6 738 | 6 085 | 8 172 | 10 033 | 9 911 |
| Net financials | −416 | −715 | −1 021 | −2 136 | −1 635 |
| Profit before tax | 6 322 | 5 370 | 7 151 | 7 897 | 8 276 |
| Tax | 1 391 | 1 181 | 1 573 | 1 737 | 1 821 |
| Net profit | 4 931 | 4 188 | 5 578 | 6 159 | 6 456 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51 962 | 60 319 | 60 080 | 69 758 | 51 700 |
| Equity | 16 255 | 15 927 | 17 036 | 17 682 | 18 025 |
| Long-term debt | 28 773 | 37 189 | 36 446 | 43 296 | 3 210 |
| Short-term debt | 6 933 | 7 203 | 6 599 | 8 780 | 30 465 |
| Total debt | 35 707 | 44 392 | 43 045 | 52 076 | 33 675 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Jon Einar Melbye | Board of Directors | 0 companies |
| Jørgen Nygaard Anker-Rasch | Chairman | 0 companies |
| Kristian Nordtømme | Board of Directors | 0 companies |
| Gunnar Hjorth Vestby | Chairman | 0 companies |
| Arild Inge Aubert | Chairman | 0 companies |
| Kristoffer Brække | Board of Directors | 0 companies |
| Jul Andrew Gundersen | Chairman | 0 companies |