| Revenue | NOK 955K | -32% |
| EBITDA | NOK -690K | +49% |
| Net profit | NOK -761K | +47% |
| Total assets | NOK 789K | +15% |
| Equity | NOK -401K | +85% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 036 | 1 436 | 1 403 | 955 |
| Staff expenses | −76 | −435 | −344 | −144 |
| EBITDA | 149 | −1 277 | −1 361 | −690 |
| Depreciation & amort. | −14 | −65 | −65 | −65 |
| EBIT | 135 | −1 341 | −1 425 | −755 |
| Net financials | −2 | −8 | −6 | −6 |
| Profit before tax | 132 | −1 350 | −1 432 | −761 |
| Tax | 29 | −9 | −0 | −0 |
| Net profit | 103 | −1 341 | −1 432 | −761 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 784 | 798 | 684 | 789 |
| Equity | 62 | −1 279 | −2 711 | −401 |
| Long-term debt | 9 | 1 564 | 2 966 | 481 |
| Short-term debt | 713 | 513 | 429 | 708 |
| Total debt | 722 | 2 077 | 3 394 | 1 190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Contact Person | Contact Person | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Ildal | Contact Person | 0 companies |
| Eimund Tharaldsen | Chairman | 0 companies |
| Jesper Aleksander Mathisen | Board of Directors | 0 companies |
| Mads Henrik Ryder | Chairman | 0 companies |
| Calvin Dale Anderson | Chairman | 0 companies |