| Revenue | NOK 8M | +54% |
| EBITDA | NOK 590K | +6% |
| Net profit | NOK 450K | +17% |
| Total assets | NOK 2,8M | +71% |
| Equity | NOK 121K | +71% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 123 | 5 104 | 5 188 | 8 001 |
| Staff expenses | −1 407 | −3 851 | −3 620 | −5 868 |
| EBITDA | 587 | 921 | 559 | 590 |
| Depreciation & amort. | −16 | −47 | −47 | −0 |
| EBIT | 571 | 874 | 512 | 590 |
| Net financials | −3 | −18 | −23 | −13 |
| Profit before tax | 568 | 856 | 489 | 577 |
| Tax | 124 | 188 | 105 | 127 |
| Net profit | 444 | 668 | 384 | 450 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 701 | 2 595 | 1 616 | 2 769 |
| Equity | 169 | 37 | 71 | 121 |
| Long-term debt | 298 | 251 | 192 | −6 |
| Short-term debt | 1 235 | 2 307 | 1 353 | 2 655 |
| Total debt | 1 532 | 2 558 | 1 545 | 2 649 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Anders Martinsen | Chief Executive Officer | 0 companies |
| Sabina Marthinsen | Chief Executive Officer | 0 companies |
| Lisa Yhiep Huynh | Chairman | 0 companies |