| Revenue | NOK 1,6M | -17% |
| EBITDA | NOK 567K | +224% |
| Net profit | NOK 552K | +213% |
| Total assets | NOK 188K | +141% |
| Equity | NOK -126K | +81% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 542 | 1 314 | 2 968 | 1 994 | 1 649 |
| Staff expenses | −350 | −1 159 | −1 662 | −1 376 | −298 |
| EBITDA | 23 | −403 | −54 | −458 | 567 |
| Depreciation & amort. | −0 | −8 | −14 | −14 | −7 |
| EBIT | 23 | −411 | −68 | −473 | 561 |
| Net financials | −0 | −5 | −21 | −14 | −9 |
| Profit before tax | 23 | −416 | −89 | −487 | 552 |
| Tax | 4 | −0 | −0 | −0 | −0 |
| Net profit | 19 | −416 | −89 | −487 | 552 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 435 | 359 | 729 | 78 | 188 |
| Equity | 114 | −302 | −391 | −678 | −126 |
| Long-term debt | 0 | 0 | 430 | 243 | 131 |
| Short-term debt | 321 | 661 | 690 | 512 | 183 |
| Total debt | 321 | 661 | 1 121 | 756 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Upping Media As | Company | 70.0% | 70.0% | 2024 |
Premieskapet As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Dahling | Chief Executive Officer | 0 companies |
| Yngve Østgård | Chairman | 0 companies |
| Rune Rye Roksvåg | Board of Directors | 0 companies |
| Odd Helge Roksvåg | Chairman | 0 companies |
| Daniel Kvelstad | Chairman | 0 companies |
| Olav Kvelstad | Board of Directors | 0 companies |