| Revenue | NOK 10,1M | +3% |
| EBITDA | NOK 553K | -59% |
| Net profit | NOK 185K | -77% |
| Total assets | NOK 3,3M | -5% |
| Equity | NOK 1,7M | +12% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 746 | 7 501 | 9 829 | 10 122 |
| Staff expenses | −0 | −419 | −2 068 | −2 623 | −3 763 |
| EBITDA | −40 | 50 | 1 190 | 1 358 | 553 |
| Depreciation & amort. | −11 | −89 | −95 | −265 | −272 |
| EBIT | −51 | −39 | 1 095 | 1 093 | 281 |
| Net financials | −2 | −27 | −51 | −56 | −44 |
| Profit before tax | −52 | −66 | 1 044 | 1 037 | 237 |
| Tax | −12 | −14 | 230 | 234 | 53 |
| Net profit | −41 | −51 | 813 | 803 | 185 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 648 | 1 110 | 3 022 | 3 486 | 3 300 |
| Equity | −11 | −62 | 751 | 1 554 | 1 739 |
| Long-term debt | 615 | 951 | 934 | 767 | 321 |
| Short-term debt | 44 | 222 | 1 337 | 1 164 | 1 240 |
| Total debt | 659 | 1 172 | 2 271 | 1 931 | 1 561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Ingar Allergodt | Chief Executive Officer | 0 companies |
| Gheorghe Mania | Chairman | 0 companies |
| Johan Manfred Zeno | Chairman | 0 companies |