| Revenue | NOK 238,8M | -36% |
| EBITDA | NOK 1,8M | +126% |
| Net profit | NOK 6M | +184% |
| Total assets | NOK 53,8M | -49% |
| Equity | NOK 1,5M | +116% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 76 012 | 595 110 | 372 876 | 238 767 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −3 473 | −7 945 | −6 771 | 1 769 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −3 473 | −7 945 | −6 771 | 1 769 |
| Net financials | −3 | −899 | −451 | 477 |
| Profit before tax | −3 477 | −8 844 | −7 222 | 2 246 |
| Tax | −766 | 766 | −0 | −3 798 |
| Net profit | −2 711 | −9 610 | −7 222 | 6 044 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 81 271 | 143 392 | 104 698 | 53 802 |
| Equity | −2 686 | −12 296 | −9 508 | 1 536 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 83 958 | 155 688 | 114 205 | 52 267 |
| Total debt | 83 958 | 155 688 | 114 205 | 52 267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schultz | Chief Executive Officer | 0 companies |
| Tommie Mikael Rudi | Chief Executive Officer | 0 companies |
| Anders Hagnæss Rodem | Board of Directors | 0 companies |
| Iselin Tenfjord Alvestad | Board of Directors | 0 companies |
| Odd Henning Dypvik | Chairman | 0 companies |
| Torgeir Birgersen | Chairman | 0 companies |
| Bjørn Christian Spieler | Chairman | 0 companies |