| Revenue | NOK 1,8M | +173% |
| EBITDA | NOK -1,3M | -20% |
| Net profit | NOK -2,3M | -95% |
| Total assets | NOK 7,3M | +6% |
| Equity | NOK 69K | -93% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 77 | 652 | 1 783 |
| Staff expenses | −0 | −2 | −905 | −716 |
| EBITDA | −20 | −29 | −1 103 | −1 319 |
| Depreciation & amort. | −0 | −0 | −0 | −594 |
| EBIT | −20 | −29 | −1 103 | −1 913 |
| Net financials | 0 | 0 | −93 | −412 |
| Profit before tax | −20 | −29 | −1 195 | −2 326 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −20 | −29 | −1 195 | −2 326 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 83 | 2 101 | 6 833 | 7 262 |
| Equity | 4 | 1 698 | 1 053 | 69 |
| Long-term debt | 55 | 52 | 5 552 | 6 359 |
| Short-term debt | 24 | 351 | 228 | 834 |
| Total debt | 79 | 403 | 5 780 | 7 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camilla Frydenbø Holding As | Company | 40.0% | 40.0% | 2024 |
Örn As | Company | 18.7% | 18.7% | 2023 |
Qgd Holding As | Company | 10.0% | 10.0% | 2024 |
Hop Invest Holding As | Company | 9.5% | 9.5% | 2024 |
Ingvaldstad Utvikling As | Company | 7.1% | 7.1% | 2024 |
Ja Jacobsen Holding As | Company | 7.1% | 7.1% | 2024 |
Grotlo Holding As | Company | 5.0% | 5.0% | 2024 |
Fem Fine As | Company | 3.3% | 3.3% | 2024 |
Pål Krantz Friko Holding As | Company | 3.3% | 3.3% | 2024 |
Bryggen 43 As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
Gullhaugen Invest As | Company | 2.5% | 2.5% | 2023 |
| Individual | 1.7% | 1.7% | 2024 | |
Grit Holding As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Frydenbø | Chief Executive Officer | 0 companies |
| Nicolai Gjellestad | Board of Directors | 0 companies |
| Anders Hop | Board of Directors | 0 companies |
| Ingvald Grindheim | Chairman | 0 companies |
| Ørjan Grotle | Board of Directors | 0 companies |