| Revenue | NOK 18,2M | +25% |
| EBITDA | NOK 2,1M | +241% |
| Net profit | NOK 1,6M | +336% |
| Total assets | NOK 7,1M | +32% |
| Equity | NOK 4,2M | +31% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 14 299 | 14 511 | 14 567 | 18 199 |
| Staff expenses | −6 897 | −6 556 | −6 600 | −6 926 |
| EBITDA | 986 | 746 | 610 | 2 079 |
| Depreciation & amort. | −141 | −227 | −228 | −172 |
| EBIT | 845 | 519 | 382 | 1 907 |
| Net financials | −5 | 34 | 81 | 112 |
| Profit before tax | 840 | 553 | 464 | 2 019 |
| Tax | 186 | 122 | 103 | 444 |
| Net profit | 654 | 431 | 361 | 1 574 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 810 | 6 123 | 5 371 | 7 080 |
| Equity | 3 022 | 2 953 | 3 185 | 4 170 |
| Long-term debt | 544 | 320 | 110 | 0 |
| Short-term debt | 2 245 | 2 850 | 2 075 | 2 910 |
| Total debt | 2 789 | 3 170 | 2 186 | 2 910 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Johansen | Chief Executive Officer | 0 companies |
| Kjell Johansen | Board of Directors | 0 companies |
| Leif-Åge Wærnes | Board of Directors | 0 companies |
| Bent Ribe | Chairman | 0 companies |
| John Idris Kornbakk | Board of Directors | 0 companies |