| Revenue | NOK 2,8M | +14% |
| EBITDA | NOK 186K | +18% |
| Net profit | NOK 62K | +29% |
| Total assets | NOK 806K | +6% |
| Equity | NOK 511K | +8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 58 | 2 712 | 2 423 | 2 766 |
| Staff expenses | −0 | −774 | −1 526 | −1 097 |
| EBITDA | 17 | 428 | 158 | 186 |
| Depreciation & amort. | −0 | −34 | −90 | −90 |
| EBIT | 17 | 394 | 68 | 96 |
| Net financials | 0 | −4 | −6 | 1 |
| Profit before tax | 17 | 390 | 62 | 97 |
| Tax | 3 | 86 | 14 | 35 |
| Net profit | 15 | 304 | 48 | 62 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 155 | 881 | 761 | 806 |
| Equity | 134 | 439 | 472 | 511 |
| Long-term debt | 0 | 92 | 47 | 19 |
| Short-term debt | 21 | 351 | 242 | 276 |
| Total debt | 21 | 442 | 289 | 295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Deputy Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mohamed Abdirahman Sheikh | Deputy Member | 0 companies |
| Steffen Weyrauch | Chairman | 0 companies |
| Jan-Erik Sivertsen | Deputy Chairman | 0 companies |
| Kjell-Inge Fiskeseth | Deputy Chairman | 0 companies |
| Ryan Weyrauch | Board of Directors | 0 companies |
| Vladimir Sarychev | Board of Directors | 0 companies |