| Revenue | NOK 10,5M | +5% |
| EBITDA | NOK 9,9M | +4% |
| Net profit | NOK -9,2M | -226% |
| Total assets | NOK 161M | -3% |
| Equity | NOK -22M | -72% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 247 | 10 200 | 10 066 | 10 546 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −752 | 5 082 | 9 413 | 9 556 | 9 900 |
| Depreciation & amort. | −10 | −5 657 | −4 621 | −4 621 | −4 621 |
| EBIT | −762 | −575 | 4 791 | 4 935 | 5 279 |
| Net financials | −1 595 | −4 667 | −5 890 | −8 570 | −10 553 |
| Profit before tax | −2 357 | −5 242 | −1 099 | −3 635 | −5 274 |
| Tax | −519 | −1 153 | −242 | −800 | 3 957 |
| Net profit | −1 838 | −4 089 | −857 | −2 835 | −9 231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 210 | 177 233 | 169 403 | 166 267 | 161 016 |
| Equity | −4 988 | −9 077 | −9 934 | −12 769 | −22 000 |
| Long-term debt | 110 084 | 184 600 | 176 872 | 176 583 | 179 503 |
| Short-term debt | 19 114 | 1 710 | 2 465 | 2 453 | 3 513 |
| Total debt | 129 198 | 186 310 | 179 337 | 179 036 | 183 016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Johan Reinertsen | Deputy Member | 0 companies |
| Erik Cato Ender | Chairman | 0 companies |
| Christen Sohlberg | Board of Directors | 0 companies |