| Revenue | NOK 0 | — |
| EBITDA | NOK -4,4M | -5% |
| Net profit | NOK -4M | -9% |
| Total assets | NOK 14,5M | +78% |
| Equity | NOK 2M | +4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 7 119 | 29 314 | 11 419 | 0 |
| Staff expenses | −2 | −5 638 | −4 553 | −1 |
| EBITDA | 1 107 | −1 573 | −4 155 | −4 380 |
| Depreciation & amort. | −0 | −507 | −507 | −680 |
| EBIT | 1 107 | −2 080 | −4 662 | −5 060 |
| Net financials | 0 | −51 | −15 | −35 |
| Profit before tax | 1 107 | −2 131 | −4 677 | −5 096 |
| Tax | 243 | −469 | −1 029 | −1 121 |
| Net profit | 863 | −1 662 | −3 648 | −3 975 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 286 | 11 441 | 8 135 | 14 464 |
| Equity | 888 | 904 | 1 874 | 1 952 |
| Long-term debt | 243 | 246 | 0 | 0 |
| Short-term debt | 6 155 | 10 291 | 6 261 | 12 512 |
| Total debt | 6 398 | 10 538 | 6 261 | 12 512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredrik Rønning | Chief Executive Officer | 0 companies |
| Per Marius Melby | Chief Executive Officer | 0 companies |
| Arve Tormod Noreng | Chairman | 0 companies |
| Stein Plukkerud | Board of Directors | 0 companies |
| Stig Plukkerud | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Anders Endre Nybø | Chairman | 0 companies |
| Leif Hejø Borge | Board of Directors | 0 companies |